Wird geladen…
Jede Buchung in USD mit ihren Zeilen, die Summen- und Saldenliste und die GuV (P&L) pro Schiff und Monat.
| Monat | Ertrag | Reisekosten | OPEX | Ergebnis | Trockendock (Capex) |
|---|---|---|---|---|---|
| Nov. 2025 | $1,254,436 | $696,493 | $225,852 | $332,092 | |
| Dez. 2025 | $1,271,225 | $2,299,428 | $251,978 | −$1,280,181 | |
| Jan. 2026 | $1,292,040 | $745,955 | $243,107 | $302,978 | |
| Feb. 2026 | $1,302,080 | $1,126,390 | $248,324 | −$72,634 | |
| März 2026 | $604,172 | $1,354,317 | $225,092 | −$975,238 | |
| Apr. 2026 | $654,634 | $955,123 | $215,556 | −$516,046 | |
| Mai 2026 | $1,272,741 | $0 | $223,124 | $1,049,617 | |
| Juni 2026 | $1,291,566 | $1,064,945 | $228,309 | −$1,688 | |
| Juli 2026 | $614,117 | $640,745 | $237,253 | −$263,880 | |
| Aug. 2026 | $1,276,494 | $2,211,742 | $226,881 | −$1,162,129 | |
| Sept. 2026 | $1,290,998 | $1,343,551 | $219,300 | −$271,853 | |
| Okt. 2026 | $1,926,889 | $1,027,019 | $228,050 | $671,820 |