New estimate

ENQ-1112 · Corvane Minerals

Estimate worksheet

Figures recompute as you type, from the vessel's curve, the port DAs and the emissions ledger. Saving stores the same numbers.

Simulated

VesselCargoQuantity (t)Load portDischarge portFreight rate (USD/t)Commission %Speed (kn)Bunkers from the noon-report curvePort days

Freight161,000 t × $20.00$3,220,000

Commission2.5%−$80,500

Bunkers222.1 t × $610/t · 31.2 t/day at sea, 11.1 t/day in port−$135,504

Port costsDA average · DA average−$85,270

CanalNo canal$0

EU ETS100 % of the voyage in EU ETS scope−$54,428

Voyage result$2,864,298

Voyage days1,642 nm, 5.70 days at sea9.70 d

TCE$295,246/day