New estimate

ENQ-1114 · Quillon Oil & Gas

Estimate worksheet

Figures recompute as you type, from the vessel's curve, the port DAs and the emissions ledger. Saving stores the same numbers.

Simulated

VesselCargoQuantity (t)Load portDischarge portFreight rate (USD/t)Commission %Speed (kn)Bunkers from the noon-report curvePort days

Freight102,000 t × $20.00$2,040,000

Commission2.5%−$51,000

Bunkers942.7 t × $610/t · 31.2 t/day at sea, 11.1 t/day in port−$575,050

Port costsDA average · DA average−$82,220

CanalNo canal$0

EU ETS50 % of the voyage in EU ETS scope−$115,492

Voyage result$1,216,238

Voyage days8,303 nm, 28.83 days at sea32.83 d

TCE$37,047/day