Loading…
Every journal entry in USD with its lines, the trial balance and the P&L per vessel per month.
| Month | Revenue | Voyage costs | OPEX | Result | Dry dock (capex) |
|---|---|---|---|---|---|
| Nov 2025 | $1,254,436 | $696,493 | $225,852 | $332,092 | |
| Dec 2025 | $1,271,225 | $2,299,428 | $251,978 | −$1,280,181 | |
| Jan 2026 | $1,938,575 | $745,955 | $243,107 | $949,513 | |
| Feb 2026 | $655,545 | $1,126,390 | $248,324 | −$719,169 | |
| Mar 2026 | $604,172 | $1,354,317 | $225,092 | −$975,238 | |
| Apr 2026 | $654,634 | $955,123 | $215,556 | −$516,046 | |
| May 2026 | $1,272,741 | $0 | $223,124 | $1,049,617 | |
| Jun 2026 | $1,291,566 | $1,064,945 | $228,309 | −$1,688 | |
| Jul 2026 | $614,117 | $640,745 | $237,253 | −$263,880 | |
| Aug 2026 | $1,276,494 | $2,211,742 | $226,881 | −$1,162,129 | |
| Sep 2026 | $1,290,998 | $1,343,551 | $219,300 | −$271,853 | |
| Oct 2026 | $1,926,889 | $1,027,019 | $228,050 | $671,820 |