Loading…
Every journal entry in USD with its lines, the trial balance and the P&L per vessel per month.
| Month | Revenue | Voyage costs | OPEX | Result | Dry dock (capex) |
|---|---|---|---|---|---|
| Nov 2025 | $2,712,994 | $0 | $251,243 | $2,461,751 | |
| Dec 2025 | $2,773,094 | $1,788,683 | $270,791 | $713,620 | |
| Jan 2026 | $2,728,840 | $0 | $257,539 | $2,471,301 | |
| Feb 2026 | $1,331,319 | $1,577,313 | $267,488 | −$513,483 | |
| Mar 2026 | $1,425,776 | $0 | $257,130 | $1,168,646 | |
| Apr 2026 | $2,721,430 | $1,137,611 | $258,074 | $1,325,744 | |
| May 2026 | $2,729,840 | $0 | $266,611 | $2,463,229 | |
| Jun 2026 | $1,324,806 | $2,140,916 | $264,262 | −$1,080,372 | |
| Jul 2026 | $2,749,339 | $2,221,082 | $255,121 | $273,136 | |
| Aug 2026 | $1,327,357 | $59,910 | $247,052 | $1,020,395 | |
| Sep 2026 | $2,699,136 | $562,086 | $255,416 | $1,881,634 | |
| Oct 2026 | $1,387,239 | $24,354 | $253,413 | $1,109,472 |