Loading…
Voyage charter · Jet fuel · Ras Tanura → Rotterdam · Brackmere Commodities
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $1,325,440 | $1,325,440 | $0 | Invoice |
| Demurrage | $0 | $63,333 | +$63,333 | Laytime statements |
| Despatch | $0 | $0 | $0 | Laytime statements |
| Commission | $33,136 | $34,719 | −$1,583 | Fixture |
| Bunkers | $240,341 | $342,332 | −$101,991 | Noon fuel |
| Port costs | $99,250 | $77,480 | +$21,770 | Port DAs |
| Canal | $419,000 | $419,000 | $0 | As estimated |
| EU ETS | $48,269 | $69,187 | −$20,918 | Emissions ledger |
| Voyage result | $485,444 | $446,055 | −$39,389 | |
| Days | 16.5 | 25.2 | ||
| TCE | $29,421 | $17,724 | −$11,697 |