Loading…
Voyage charter · Gasoil · Piraeus → Algeciras · Kelmont Petroleum
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $383,520 | $383,520 | $0 | Fixture |
| Demurrage | $0 | $0 | $0 | Laytime statements |
| Despatch | $0 | $0 | $0 | Laytime statements |
| Commission | $14,382 | $14,382 | $0 | Fixture |
| Bunkers | $73,228 | $11,712 | +$61,516 | Noon fuel |
| Port costs | $85,270 | $47,090 | +$38,180 | Port DAs |
| Canal | $0 | $0 | $0 | As estimated |
| EU ETS | $29,414 | $6,252 | +$23,162 | Emissions ledger |
| Voyage result | $181,226 | $304,084 | +$122,858 | |
| Days | 9.7 | 5.5 | ||
| TCE | $18,683 | $54,872 | +$36,189 |