Loading…
Voyage charter · Bauxite · Qingdao → Long Beach · Brackmere Commodities
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $1,135,680 | $1,135,680 | $0 | Fixture |
| Demurrage | $0 | $0 | $0 | Laytime statements |
| Despatch | $0 | $21,500 | −$21,500 | Laytime statements |
| Commission | $28,392 | $27,855 | +$537 | Fixture |
| Bunkers | $389,279 | $52,640 | +$336,639 | Noon fuel |
| Port costs | $99,960 | $108,620 | −$8,660 | Port DAs |
| Canal | $0 | $0 | $0 | As estimated |
| EU ETS | $0 | $0 | $0 | Emissions ledger |
| Voyage result | $618,049 | $925,065 | +$307,016 | |
| Days | 28.4 | 9.8 | ||
| TCE | $21,724 | $94,475 | +$72,751 |