Loading…
Voyage charter · Naphtha · Long Beach → Yokohama · Brackmere Commodities
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $1,360,320 | $1,360,320 | $0 | Invoice |
| Demurrage | $0 | $28,906 | +$28,906 | Laytime statements |
| Despatch | $0 | $0 | $0 | Laytime statements |
| Commission | $17,004 | $17,365 | −$361 | Fixture |
| Bunkers | $399,522 | $297,863 | +$101,659 | Emissions ledger |
| Port costs | $101,170 | $41,780 | +$59,390 | Port DAs |
| Canal | $0 | $0 | $0 | As estimated |
| EU ETS | $0 | $0 | $0 | Emissions ledger |
| Voyage result | $842,624 | $1,032,218 | +$189,594 | |
| Days | 23.6 | 19.6 | ||
| TCE | $35,720 | $52,709 | +$16,989 |