Loading…
Voyage charter · Iron ore · Long Beach → Callao · Suncrest Agri Trading
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $475,950 | $475,950 | $0 | Fixture |
| Demurrage | $0 | $0 | $0 | Laytime statements |
| Despatch | $0 | $0 | $0 | Laytime statements |
| Commission | $17,848 | $17,848 | $0 | Fixture |
| Bunkers | $263,598 | $100,862 | +$162,736 | Noon fuel |
| Port costs | $97,300 | $108,170 | −$10,870 | Port DAs |
| Canal | $0 | $0 | $0 | As estimated |
| EU ETS | $0 | $0 | $0 | Emissions ledger |
| Voyage result | $97,204 | $249,070 | +$151,866 | |
| Days | 19.4 | 10.6 | ||
| TCE | $4,998 | $23,442 | +$18,444 |