Loading…
Voyage charter · Naphtha · Algeciras → Singapore · Quillon Oil & Gas
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $1,814,850 | $1,814,850 | $0 | Invoice |
| Demurrage | $0 | $24,000 | +$24,000 | Laytime statements |
| Despatch | $0 | $0 | $0 | Laytime statements |
| Commission | $22,686 | $22,986 | −$300 | Fixture |
| Bunkers | $516,584 | $332,023 | +$184,561 | Emissions ledger |
| Port costs | $87,770 | $87,770 | $0 | As estimated |
| Canal | $419,000 | $419,000 | $0 | As estimated |
| EU ETS | $103,750 | $66,671 | +$37,079 | Emissions ledger |
| Voyage result | $665,060 | $910,400 | +$245,340 | |
| Days | 29.8 | 22.3 | ||
| TCE | $22,355 | $40,764 | +$18,409 |