Loading…
Voyage charter · Steel products · Qingdao → Busan · Suncrest Agri Trading
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $247,320 | $247,320 | $0 | Invoice |
| Demurrage | $0 | $61,833 | +$61,833 | Laytime statements |
| Despatch | $0 | $0 | $0 | Laytime statements |
| Commission | $3,092 | $3,864 | −$772 | Fixture |
| Bunkers | $39,644 | $98,183 | −$58,539 | Noon fuel |
| Port costs | $81,680 | $55,310 | +$26,370 | Port DAs |
| Canal | $0 | $0 | $0 | As estimated |
| EU ETS | $0 | $0 | $0 | Emissions ledger |
| Voyage result | $122,904 | $151,796 | +$28,892 | |
| Days | 6.8 | 15.3 | ||
| TCE | $17,968 | $9,900 | −$8,068 |