Loading…
Voyage charter · Gasoil · Hamburg → Fujairah · Kelmont Petroleum
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $770,400 | $770,400 | $0 | Invoice |
| Demurrage | $0 | $0 | $0 | Laytime statements |
| Despatch | $0 | $0 | $0 | Laytime statements |
| Commission | $28,890 | $28,890 | $0 | Fixture |
| Bunkers | $148,988 | $221,857 | −$72,869 | Noon fuel |
| Port costs | $81,460 | $50,910 | +$30,550 | Port DAs |
| Canal | $250,000 | $250,000 | $0 | As estimated |
| EU ETS | $29,922 | $44,560 | −$14,638 | Emissions ledger |
| Voyage result | $231,140 | $174,183 | −$56,957 | |
| Days | 13.9 | 21.6 | ||
| TCE | $16,569 | $8,055 | −$8,514 |