Loading…
Voyage charter · Coal · Hamburg → Cape Town · Brackmere Commodities
Estimate against actual. Actuals are read from the modules that own them: noon fuel, port DAs, the emissions ledger, laytime and the invoices.
| Line | Estimate | Actual | Variance | Actual from |
|---|---|---|---|---|
| Freight | $1,337,670 | $1,337,670 | $0 | Invoice |
| Demurrage | $0 | $0 | $0 | Laytime statements |
| Despatch | $0 | $21,875 | −$21,875 | Laytime statements |
| Commission | $33,442 | $32,895 | +$547 | Fixture |
| Bunkers | $381,050 | $152,985 | +$228,065 | Noon fuel |
| Port costs | $74,900 | $120,830 | −$45,930 | Port DAs |
| Canal | $0 | $0 | $0 | As estimated |
| EU ETS | $98,159 | $39,417 | +$58,742 | Emissions ledger |
| Voyage result | $750,119 | $969,668 | +$219,549 | |
| Days | 27.5 | 14.1 | ||
| TCE | $27,247 | $68,852 | +$41,605 |